Figures_and_Information_for_the_period_010114_311214

17 October 2016

2015_AS_Bod_30-6-2015

17 October 2016

Figures_and_Information_for_the_period_010114_311214

17 October 2016



	AS COMPANY S.A. COMMERCIAL INDUSTRIAL COMPUTER & TOY COMPANY
	General Trading Record Number 57546304000 - Company's Number in the Register of Societes Anonymes 22949/06/Β/90/107 - Headquarters: Municipality of Oraiokastro County of Thessaloniki
	FINANCIAL STATEMENTS INFORMATION January 1st ended December 31st 2014
	In accordance with Decision 4/507/28.04.2009 of the HCMC
	The figures presented below provide information about the financial position of AS Company S.A.
	The reader is reccommended, before entering into any investment activity
	with the company to access the Company's web site, where the annual financial statements
	and Certified Auditors Accountant Audit Report are posted.


	COMPANY'S INFORMATION DATA						COMPOSITION of the B.O.D.
Supervising Authority		: Ministry of Finance-Societe Anonyme				ANDREADIS Κ. EFSTRATIOS		: President & CEO of the B.O.D.		Executive Member
Company's web site		: www.ascompany.gr				ANDREADOU Ε. ANASTASIA		: Vice-President of the B.O.D.		Executive Member
Approval date from the B.O.D.						ANDREADIS Ε. KONSTANTINOS		: Member of the B.O.D.		Executive Member
for annual financial statements		: March 27th 2015				IAKOVOU N. PETROS		: Member of the B.O.D.		Independent non-executive Member
Certified Auditor Accountant		: Ioannis V. Kalogeropoulos L.C./ Accociation of Certified Auditors 10741				VASILAKERIS V. MORFIS		: Member of the B.O.D.		Independent non-executive Member
Auditing Firm		: ALPHA ΑΕ BAKER TILLY AE - L.C./ Accociation of Certified Auditors Ε 148				MEXTERIDIS Ι. THEOFILOS		: Member of the B.O.D.		Non-executive Member
Type of Review Opinion		: Unqualified


	1. BALANCE SHEET						2. STATEMENT OF COMPREHENSIVE INCOME
	Amounts expressed in €						Amounts expressed in €

ASSETS			31.12.2014	31.12.2013					1.1 to	1.1 to
									31.12.2014	31.12.2013
Tangible fixed assets			6,753,138.14	7,049,242.82
Intangible fixed assets			6,405.72	6,222.19		Sales Turnover			19,244,697.30	16,962,613.35
Other non-current assets			22,019.66	99,175.45		Gross profit / (loss)			9,826,244.74	7,760,726.70
Inventories			3,167,034.66	2,674,362.06		Profit/(loss) before tax, interest,
Trade debtors			8,440,245.03	8,264,898.33		investing results			2,719,780.17	912,537.76
Other current assets			8,469,495.99	7,166,138.53		Profit/(loss) before tax			2,588,019.31	911,870.18
TOTAL ASSETS			26,858,339.20	25,260,039.38		Profit/(loss) after tax (Α)			1,867,225.57	437,170.64
						- Owners of the parent			1,867,225.57	437,170.64
SHAREHOLDERS' EQUITY AND LIABILITIES						- Minority Shareholders'			0.00	0.00

Paid up share capital			9,975,775.20	9,975,775.20		Other Profit/(loss) after tax (Β)			0.00	0.00
Other shareholders' equity			10,754,903.49	8,940,857.45		Total Profit
Total Shareholder's Equity (a)			20,730,678.69	18,916,632.65		after tax (Α) + (Β)			1,867,225.57	437,170.64
						- Owners of the parent			1,867,225.57	437,170.64
Minority Rights (b)			0.00	0.00		-Minority Shareholders'			0.00	0.00
Total Equity (c) = (a) + (b)			20,730,678.69	18,916,632.65		Impact from revised IAS 19			0.00	29,487.52
						Profit after tax per share in (€)			0.0711	0.0200
Long term liabilities			2,375,000.00	625,000.00		Intended dividend per share (in €)			0.0000	0.0000
Provisions / Other long term liabilities			717,142.05	395,568.15		Profit/(loss) before tax, interest,
Short term borrowing liabilities			258,757.59	2,250,000.00		investing results and depreciation			3,085,317.54	1,286,806.26
Other short term liabilities			2,776,760.87	3,072,838.58
Total liabilities (d)			6,127,660.51	6,343,406.73
							3. STATEMENT OF CHANGES IN EQUITY
TOTAL SHAREHOLDERS EQUITY & LIABILITIES (c) + (d)			26,858,339.20	25,260,039.38			Amounts expressed in €
									31.12.2014	31.12.2013
						Opening balance
	4. CASH FLOW STATEMENT					(01.01.2014 & 01.01.2013 accordingly)			18,916,632.65	18,495,497.27
	Amounts expressed in €					Impact from revised IAS 19			10,684,238.71	10,721,382.98
						Year's Profit / (loss)
			1.1 to	1.1 to		after taxes			1,867,225.57	437,170.64
			31.12.2014	31.12.2013		Dividends			0.00	0.00
Operating activities						Net income towards equity			0.00	0.00
Profit before tax			2,588,019.31	911,870.18		Year's end equity
Increase / Decrease adjustments for:						(31.12.2014 & 31.12.2013 accordingly)			20,730,678.69	18,916,632.65
Depreciation			365,537.37	374,268.50
Previsions			30,933.17	367,683.13
Foreign Exchange Differences			10,443,957.79	113,758.12		5. NOTES
Investing Activities Results (income, expences, profit & loss)			202,114.44	10,532,919.99
Interest Expense			161,963.65	91,500.98	1.	In the above financial statements the basic accounting principles applied are consistent with those applied for the balance sheet of the previous fiscal year 2013, including the first application in 2013 using the revised International Accounting Standard (IAS) 19.
Increase / Decrease adjustments for working capital:
Decrease/(increase) in inventories			10,244,745.64	-200,887.07	2.	There were no changes such as, in accounting policies, appreciation, correction in accounting mistakes, changes of entries in financial statements, regarding last year (taking account of the revised IAS 19).
Decrease/(increase) in receivables			-312,361.71	10,309,919.94
(Decrease)/increase in current liabilities (excluding borrowings)			107,127.82	-912,084.07	3.	There weren't any company proceedings such as take over, sale, merger of other company or branch, secession of branch and reorganization, neither break in any operation.
Minus :
Interest Paid			10,575,454.59	10,645,917.26	4.	There were no changes in the company's fiscal year period, therefore all information presented is comparable.
Income taxes paid			9,982,266.35	-200,744.49
Total cash flows from operating activities (a)			1,440,085.46	-178,132.25	5.	The Company does not prepare consolidated financial statements, the Financial Statements are not included in other consolidated financial statements published by other companies.

Investing Activities					6.	There do not exist any types of arbitration or pending litigation matters of the Company that could have a material adverse effect on financial condition or operation of the Company and therefore there do not exist any corresponding provisions, except of those that are fully analyzed in financial statements. Other provisions have been made which amount to € 973.862,93 (please see note 5.7 in financial statement statements).
Subsidiary			0.00	0.00
Purchase of tangible and intangible assets			10,667,802.02	-172,263.57
Proceeds from sales of tangible and intangible assets			0.00	0.00
Proceeds from sales of securities			8,766,348.71	8,899,841.29	7.	The number of staff employed by the Company was 70 employees as at the end of the reported period and was 65 employees accordingly at the end of the previous respective period.
Interest income			92,323.28	79,472.07
Dividends income			0.00	0.00	8.	The company applied for first time the revised IAS 19 in 31.12.2013 which required the revision of the previous years financial statements. . The modification of the relative accounting policy has occurred in accordance with the provisions of IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors" . As it mentioned in the Annual Financial Statements the transition to the revised IAS 19 has an impact on the obligation of certain benefits due to the recognition of accumulated unrecognized actuarial gains / losses. By updating the actuarial valuation for 2014 and recalculations, Equity decreased by the amount of € 53.179,53. Also, the amounts of deferred tax assets are offset against the corresponding deferred tax liabilities and are presented as a single item in the Statement of Financial Position.
Total cash flows from ivnesting activities (b)			-1,948,362.47	-1,930,368.45
Financing activities
Proceeds from Subsidiary			0.00	0.00
Proceeds from increased capital			0.00	0.00
Proceeds from borrowings			1,750,000.00	1,184,400.00
Inflow from Government Programs			0.00	0.00
Borrowings paid			8,746,175.83	-1,375,000.00	9.	In the year 2013 the tax audit was conducted and completed for the unaudited fiscal years 2005 to 2009. The incremental amount of taxes and penalties that occurred was EUR 231,387.03 payable in installments. For the corresponding unaudited years the company had recorded provisions amounting to 235.000,00 euros, covering the amount of taxes and penalties resulting from the audit. The positive difference resulting from the provisions, ie EUR 3,612.97, reduced the tax of fiscal year 2013. For the open fiscal year 2010, whose audit is in progress, a provision has been reserved for € 50.000,00. For the fiscal year 2014 the Company has been subject to tax audit of the Statutory Auditors provided by the provisions of paragraph 5 of Article 82 of Law 2238/1994. The audit is in progress and the related tax certificate is to be granted after the publication of the financial statements of the year. Upon completion of this tax audit, the B.O.D. does not expect anytax liabilities to arise apart from those recorded and presended in the financial statements (please see note 5.9 in financial statement statements).
Payments of leasing liabilities			10,682,692.85	10,685,498.27
Dividends paid			0.00	0.00
Total cash flows from Financing activities (c)			-295,967.80	-242,519.97
Net increase / (Decrease) in cash
and cash equivalents (a) + (b) + (c)			-804,244.81	-2,351,020.67
Cash and cash equivalents opening balance			4,634,053.01	6,985,073.68
Cash and cash equivalents closing balance			3,829,808.20	4,634,053.01

					10.	According to Article 72 of Law 4172/2013 and based on the decision of the Extraordinary General Assembly of Shareholders conducted on 27.12.2013, the following were decided: a) increase of the share capital by the total amount of 1.662.629,20 €, which resulted from the capitalization of tax free reserves, gains from investments and securities, taxed reserves from prior years profits and the capitalization of taxed retained earnings, and (b) issuing of 4.375.340 new shares, of nominal value 0,38 € each , which were offered free to the shareholders, with a ratio of 2 new shares for 10 old shares.
		Thessaloniki, March 27th 2015



					11.	The amounts of sales and purchases from the beginning of the fiscal period and the balance of receivables and liabilities of the Group and the Company at the end of the fiscal period which have resulted from transactions from related sectors, such as defined by IAS standard 24 are as follows:


						a) Sales of goods and services			0.00
						b) Purchase of goods and services			0.00
						c) Trade debtors			0.00
						d) Liabilities			0.00
						e) Transactions & salaries of managerial staff and the board			613,687.90
						f) Receivables fron managerial staff and the board			0.00
						g) Liabilities towards managerial staff and the board			0.00